Lattice Semiconductor Reports Fourth Quarter and Full Year 2018 Results

Lattice Semiconductor Corporation (NASDAQ: LSCC), a leading provider of programmable logic devices, announced financial results today for the fiscal fourth quarter and full year ended December 29, 2018.

Jim Anderson, President and Chief Executive Officer, said, “We are pleased to report that for the full year 2018, we substantially improved Lattice’s profitability, earnings per share and operating cash flow. We simplified the Companys operating structure and have attracted an experienced executive team to lead all critical business areas. Despite uncertainty in the current macroeconomic climate, we are positioned to benefit over the long term from multiple catalysts in our business, including growth in computing, industrial and automotive, and the global 5G buildout. We are excited about 2019 as we unlock additional value for the company and its shareholders.”

Sherri Luther, Chief Financial Officer, said, The fourth quarter of 2018 demonstrated continued improvement in operations, with net loss per share at $0.05 on a GAAP basis, and net income of $0.08 per share on a non-GAAP basis. For the full year of 2018, we reduced our net loss per share on a GAAP basis to $0.21 from a loss of $0.58, and tripled our net income per share on a non-GAAP basis to $0.33 from $0.11. Importantly, we improved operating cash flow to $51.5 million in 2018 from $38.5 million in 2017 and made a total of $40 million in discretionary debt payments in 2018. We remain committed to delivering improved operating leverage.

Selected Fourth Quarter and Full Year 2018 Financial Results and Comparisons (in thousands, except per share data)

GAAP Three Months Ended Non-GAAP Three Months Ended
December 29, 2018 September 29, 2018 December 30, 2017   December 29, 2018 September 29, 2018 December 30, 2017  
Revenue $ 95,977 $ 101,484 $ 95,266 $ 95,977 $ 101,484 $ 95,266
Gross Margin % 56.6 % 57.5 % 53.8 % 56.7 % 57.4 % 54.0 %
Operating Expense $ 56,026 $ 45,405 $ 51,937 $ 37,814 $ 38,417 $ 44,054
Net (Loss) Income $ (7,121 ) $ 6,974 $ (7,213 ) $ 11,131 $ 13,785 $ 1,038
Net (Loss) Income per share – Basic $ (0.05 ) $ 0.05 $ (0.06 ) $ 0.09 $ 0.11 $ 0.01
Net (Loss) Income per share – Diluted $ (0.05 ) $ 0.05 $ (0.06 ) $ 0.08 $ 0.11 $ 0.01
GAAP Year Ended Non-GAAP Year Ended
December 29, 2018 December 30, 2017   December 29, 2018 December 30, 2017  
Revenue $ 398,799 $ 385,961 $ 398,799 $ 385,961
Gross Margin % 55.0 % 56.1 % 57.2 % 56.3 %
Operating Expense $ 222,559 $ 264,199 $ 161,597 $ 182,320
Net (Loss) Income $ (26,322 ) $ (70,562 ) $ 43,409 $ 13,601
Net (Loss) Income per share – Basic $ (0.21 ) $ (0.58 ) $ 0.34 $ 0.11
Net (Loss) Income per share – Diluted $ (0.21 ) $ (0.58 ) $ 0.33 $ 0.11

 Results for periods in 2017 are presented in accordance with ASC 605, which was in effect during that fiscal year.

Full Year 2018 Highlights

  • Improved Financial Performance: Lattice exited 2018 in a stronger, more profitable position. We implemented initiatives to improve gross margin, reduce operating expenses, increase cash flow, and actively delever the balance sheet.
  • Strategic Repositioning: Lattice completed a strategic repositioning in 2018 to focus on its profitable programmable logic business, while also improving efficiencies across its global operations. Actions taken included discontinuing its non-core millimeter wave business to focus entirely on programmable solutions moving forward, as well as optimizing the R&D project list to focus investments on areas with the greatest potential return. These actions are in-line with management’s strategy to drive profitable growth and increase shareholder value.
  • New Management Team Added: Lattice strengthened its executive team with highly experienced, proven leaders with both broader semiconductor industry experience and deep FPGA knowledge. The new team and simplified structure is now in place across R&D, sales, marketing, operations and finance.
  • Jim Anderson joined Lattice in September from AMD as the Companys President and Chief Executive Officer;
  • Steve Douglass joined Lattice in September from Xilinx, Inc. as Corporate Vice President, R&D
  • Esam Elashmawi joined Lattice in September from Microsemi Corporation as Chief Marketing and Strategy Officer;
  • Glenn ORourke joined Lattice in December from Xilinx, Inc. as Corporate Vice President, Global Operations;
  • Sherri Luther joined Lattice in January from Coherent, Inc. as Chief Financial Officer;
  • Mark Nelson joined Lattice in January from Intel Corporations Programmable Solutions Group (PSG) as Corporate Vice President of Worldwide Sales.
  • New Product Introductions in 2018: Lattice further built upon its strong product portfolio with notable 2018 developments including:
  • Introduction and expansion of the ultra-low power Lattice sensAITM solution stack with a full ecosystem to help speed time-to-market for developers of low-power machine learning applications;
  • Initial samples of Lattice’s new security solution for Platform Firmware Resilience delivered to top server manufacturers;
  • Expansion of Lattice’s FPGA based modular video interface platform to simplify video connectivity for embedded vision system designs;
  • Launch of Lattice’s RadiantTM next-generation FPGA software with enhanced ease-of-use for broad market low power applications.

Business Outlook – First Quarter of 2019:

  • Revenue for the first quarter of 2019 is expected to be between approximately $94 million and $98 million.
  • Gross margin percentage for the first quarter of 2019 is expected to be approximately 57.5% plus or minus 2% on a non-GAAP basis.
  • Total operating expenses for the first quarter of 2019 are expected to be between approximately $37 million and $39 million on a non-GAAP basis.

Non-GAAP Financial Measures: In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP measures. With respect to the outlook for the first quarter of 2019, certain items that affect GAAP measurement of financial metrics are out of the Companys control and/or cannot be reasonably predicted. Consequently, the Company is unable to provide a reasonable estimate of GAAP measurement for guidance or a corresponding reconciliation to GAAP for the quarter. Additional information regarding the reasons the Company uses non-GAAP measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below, following the GAAP financial information.

Investor Conference Call / Webcast Details:

Lattice Semiconductor will review the Company’s financial results for the fiscal fourth quarter and full year 2018 and business outlook on Tuesday, February 12 at 5:00 p.m. Eastern Time. The dial-in number for the live audio call is 1-888-684-5603 or 1-918-398-4852 with conference identification number 8287936. A live webcast and replay of the conference call will also be available on the investor relations section of www.latticesemi.com. The Company’s financial guidance will be limited to the comments on its public quarterly earnings call and the public business outlook statements contained in this press release.

Forward-Looking Statements Notice:

The foregoing paragraphs contain forward-looking statements that involve estimates, assumptions, risks and uncertainties. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Such forward-looking statements include statements relating to: our belief that we are positioned to benefit over the long term from multiple catalysts in our business, including growth in computing, industrial and automotive, and the global 5G buildout; that we will unlock additional value for the company and its shareholders; and the statements under the heading Business Outlook – First Quarter of 2019. Other forward-looking statements may be indicated by words such as will, could, should, would, may, expect, plan, project, anticipate, intend, forecast, future, believe, estimate, predict, propose, potential, continue or the negative of these terms or other comparable terminology; and our expectation that we will remain focused on maximizing the leverage of our operating model and reduce our outstanding debt balance. Lattice believes the factors identified below could cause actual results to differ materially from the forward-looking statements.

Estimates of future revenue are inherently uncertain due to such factors as global economic conditions, which may affect customer demand, pricing pressures, competitive actions, the demand for our Mature, Mainstream and New products, and in particular our iCE40„¢ and MachXO3L„¢ devices, international trade disputes and sanctions, the ability to supply products to customers in a timely manner, changes in our distribution relationships, or the volatility of our consumer business. Actual gross margin percentage and operating expenses could vary from the estimates on the basis of, among other things, changes in revenue levels, changes in product pricing and mix, changes in wafer, assembly, test and other costs, including commodity costs, variations in manufacturing yields, the failure to sustain operational improvements, the actual amount of compensation charges due to stock price changes. Any unanticipated declines in revenue or gross margin, any unanticipated increases in our operating expenses or unanticipated charges could adversely affect our profitability.

In addition to the foregoing, other factors that may cause actual results to differ materially from the forward-looking statements in this press release include global economic uncertainty, overall semiconductor market conditions, market acceptance and demand for our new products, the Company’s dependencies on its silicon wafer suppliers, the impact of competitive products and pricing, technological and product development risks. In addition, actual results are subject to other risks and uncertainties that relate more broadly to our overall business, including those risks more fully described in Lattices filings with the SEC including its annual report on Form 10-K for the fiscal year ended December 30, 2017, and Lattices quarterly reports filed on Form 10-Q.

You should not unduly rely on forward-looking statements because actual results could differ materially from those expressed in any forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. The Company does not intend to update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures:

Included within this press release and the accompanying tables and notes are certain non-GAAP financial measures that supplement the Company’s consolidated financial information prepared in accordance with U.S. GAAP. The non-GAAP measures presented exclude charges and adjustments primarily related to stock-based compensation, restructuring plans and related charges, acquisition-related charges, amortization of acquired intangible assets, impairment of intangible assets, inventory adjustments from the discontinuation of the Company’s millimeter wave business, gain on sale of building, loss on sale of business unit, and the estimated tax effect of these items. These charges and adjustments are a result of periodic or non-core operating activities of the Company. The Company describes these non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures in the tables and notes attached to this press release.

The Company’s management believes that these non-GAAP financial measures provide an additional and useful way of viewing aspects of our performance that, when viewed in conjunction with our GAAP results, provide a more comprehensive understanding of the various factors and trends affecting our ongoing financial performance and operating results than GAAP measures alone. Management also uses these non-GAAP measures for strategic and business decision-making, internal budgeting, forecasting, and resource allocation processes and believes that investors should have access to similar data.

These non-GAAP measures are included solely for informational and comparative purposes and are not meant as a substitute for GAAP and should be considered together with the consolidated financial information located in the tables attached to this press release.

About Lattice Semiconductor Corporation:

Lattice Semiconductor (NASDAQ: LSCC) is a leader in low power, small form factor programmable logic devices. Our FPGAs deliver intelligence, connectivity, and control solutions to the industrial, compute, communications, consumer, and automotive markets. Our unwavering commitment to our global customers enables them to accelerate their innovation, creating an even better and more connected world.

For more information about Lattice, please visit www.latticesemi.com. You can also follow us via LinkedInTwitterFacebookYouTube, WeChat, Weibo or Youku.

Lattice Semiconductor Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Three Months Ended Twelve Months Ended
December 29, 2018 September 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017
Revenue $ 95,977 $ 101,484 $ 95,266 $ 398,799 $ 385,961
Costs and expenses:
Cost of sales 41,671 43,120 44,050 179,360 169,382
Research and development 19,296 19,131 23,500 82,449 103,357
Selling, general, and administrative 21,168 21,775 23,585 91,054 90,718
Amortization of acquired intangible assets 3,708 3,823 5,563 17,690 31,340
Restructuring 11,854 90 2,483 17,349 7,196
Acquisition related charges 573 1,531 3,781
Impairment of acquired intangible assets 586 (3,767 ) 12,486 32,431
Gain on sale of building (4,624 )
97,697 88,525 95,987 401,919 433,581
(Loss) income from operations (1,720 ) 12,959 (721 ) (3,120 ) (47,620 )
Interest expense (5,018 ) (5,500 ) (4,695 ) (20,600 ) (18,807 )
Other expense, net (3 ) (452 ) (1,182 ) (249 ) (3,286 )
(Loss) income before income taxes (6,741 ) 7,007 (6,598 ) (23,969 ) (69,713 )
Income tax expense 380 33 615 2,353 849
Net (loss) income $ (7,121 ) $ 6,974 $ (7,213 ) $ (26,322 ) $ (70,562 )
Net (loss) income per share:
Basic $ (0.05 ) $ 0.05 $ (0.06 ) $ (0.21 ) $ (0.58 )
Diluted $ (0.05 ) $ 0.05 $ (0.06 ) $ (0.21 ) $ (0.58 )
Shares used in per share calculations:
Basic 129,521 127,816 123,541 126,564 122,677
Diluted 129,521 129,474 123,541 126,564 122,677

Lattice Semiconductor Corporation

Consolidated Balance Sheets

(in thousands)

(unaudited)

December 29, 2018 December 30, 2017
Assets
Current assets:
Cash and cash equivalents $ 119,051 $ 106,815
Short-term marketable securities 9,624 4,982
Accounts receivable, net 60,890 55,104
Inventories 67,096 79,903
Other current assets 27,762 16,567
Total current assets 284,423 263,371
Property and equipment, net 34,883 40,423
Intangible assets, net 21,325 51,308
Goodwill 267,514 267,514
Deferred income taxes 215 198
Other long-term assets 15,327 13,147
$ 623,687 $ 635,961
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and other accrued liabilities $ 61,128 $ 64,821
Current portion of long-term debt 8,290 1,508
Deferred income and allowances on sales to distributors and deferred license revenue 17,318
Total current liabilities 69,418 83,647
Long-term debt 251,357 299,667
Other long-term liabilities 44,455 34,954
Total liabilities 365,230 418,268
Stockholders’ equity 258,457 217,693
$ 623,687 $ 635,961

Lattice Semiconductor Corporation

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Twelve Months Ended
December 29, December 30,
2018 2017
Cash flows from operating activities:
Net loss $ (26,322 ) $ (70,562 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 39,261 57,861
Impairment of acquired intangible assets 12,486 32,431
Amortization of debt issuance costs and discount 2,230 1,982
Change in deferred income tax provision (96 ) (154 )
(Gain) loss on sale or maturity of marketable securities (18 ) 252
Gain on forward contracts (53 ) (77 )
Stock-based compensation expense 13,646 12,543
Gain on disposal of fixed assets (178 ) (75 )
Gain on sale of building (4,624 )
Loss on sale of assets and business units 1,496
Impairment of cost-method investment 266 1,761
Changes in assets and liabilities:
Accounts receivable, net (3,978 ) 44,613
Inventories 13,177 (902 )
Prepaid expenses and other assets (11,667 ) 889
Accounts payable and accrued expenses (includes restructuring) 13,325 (23,588 )
Accrued payroll obligations (1,051 ) 726
Income taxes payable 498 (556 )
Deferred income and allowances on sales to distributors (15,007 )
Deferred licensing and services revenue (68 ) (495 )
Net cash provided by operating activities 51,458 38,514
Cash flows from investing activities:
Proceeds from sales of and maturities of short-term marketable securities 5,000 12,689
Purchases of marketable securities (9,603 ) (7,420 )
Proceeds from sale of building 7,895
Cash paid for costs of sale of building (1,004 )
Capital expenditures (8,384 ) (12,855 )
Proceeds from sale of assets and business unit, net of cash sold 967
Repayment received on short-term loan to cost-method investee 2,000
Short-term loan to cost-method investee (2,000 )
Cash paid for software licenses (8,123 ) (8,532 )
Net cash used in investing activities (21,110 ) (8,260 )
Cash flows from financing activities:
Restricted stock unit tax withholdings (2,370 ) (3,267 )
Proceeds from issuance of common stock 29,288 6,085
Repayment of debt (43,759 ) (35,429 )
Net cash used in financing activities (16,841 ) (32,611 )
Effect of exchange rate change on cash (1,271 ) 2,620
Net increase in cash and cash equivalents 12,236 263
Beginning cash and cash equivalents 106,815 106,552
Ending cash and cash equivalents $ 119,051 $ 106,815
Supplemental cash flow information:
Change in unrealized (gain) loss related to marketable securities, net of tax, included in Accumulated other comprehensive loss $ (41 ) $ 73
Income taxes paid, net of refunds $ 3,054 $ 2,387
Interest paid $ 18,607 $ 20,649
Accrued purchases of plant and equipment $ 110 $ 588
Note receivable resulting from sale of assets and business units $ $ 3,050

Lattice Semiconductor Corporation

– Supplemental Historical Financial Information –

(unaudited)

Three Months Ended Twelve Months Ended
December 29, September 29, December 30, December 29, December 30,
2018 2018 2017 2018 2017
Operations and Cash Flow Information
Percent of Revenue
Gross Margin 56.6 % 57.5 % 53.8 % 55.0 % 56.1 %
R&D Expense 20.1 % 18.9 % 24.7 % 20.7 % 26.8 %
SG&A Expense 22.1 % 21.5 % 24.8 % 22.8 % 23.5 %
Depreciation and amortization (in thousands) $ 8,521 $ 8,315 $ 12,270 $ 39,261 $ 57,861
Stock-based compensation expense (in thousands) $ 3,738 $ 2,708 $ 3,257 $ 13,646 $ 12,543
Restructuring and severance related charges (in thousands) $ 11,854 $ 90 $ 2,483 $ 17,349 $ 7,196
Net cash provided by operating activities (thousands) $ 30,898 $ 10,978 $ 2,768 $ 51,458 $ 38,514
Capital expenditures (in thousands) $ 2,206 $ 2,073 $ 530 $ 8,384 $ 12,855
Repayment of debt (in thousands) $ 15,875 $ 15,875 $ 1,750 $ 43,759 $ 35,429
Interest paid (in thousands) $ 4,631 $ 4,799 $ 4,270 $ 18,607 $ 20,649
Taxes paid (cash, in thousands) $ 338 $ 659 $ 79 $ 3,054 $ 2,387
Balance Sheet Information
Current Ratio 4.1 4.0 3.1
A/R Days Revenue Outstanding 58 68 53
Inventory Months 4.8 4.6 5.4
Revenue% (by Geography)
Asia 74 % 76 % 74 % 75 % 72 %
Europe (incl. Africa) 10 % 12 % 13 % 11 % 12 %
Americas 16 % 12 % 13 % 14 % 16 %
Revenue% (by End Market)
Communications and Computing 34 % 32 % 30 % 31 % 29 %
Mobile and Consumer 22 % 27 % 27 % 25 % 28 %
Industrial and Automotive 37 % 37 % 41 % 39 % 35 %
Licensing and Services 7 % 4 % 2 % 5 % 8 %
Revenue% (by Channel) *
Distribution 76 % 82 % 83 % 83 % 77 %
Direct 24 % 18 % 17 % 17 % 23 %
* During the first quarter of 2018, we updated our channel categories to group all forms of distribution into a single channel. Prior periods have been reclassified to match current period presentation.

Lattice Semiconductor Corporation

– Reconciliation of U.S. GAAP to Non-GAAP Financial Measures –

(in thousands, except per share data)

(unaudited)

Three Months Ended Twelve Months Ended
December 29, September 29, December 30, December 29, December 30,
2018 2018 2017 2018 2017
Gross Margin Reconciliation
GAAP Gross margin $ 54,306 $ 58,364 $ 51,216 $ 219,439 $ 216,579
Inventory adjustment related to restructured operations (160 ) (288 ) 7,829
Stock-based compensation – gross margin 288 219 226 940 788
Non-GAAP Gross margin $ 54,434 $ 58,295 $ 51,442 $ 228,208 $ 217,367
Gross Margin % Reconciliation
GAAP Gross margin % 56.6 % 57.5 % 53.8 % 55.0 % 56.1 %
Cumulative effect of non-GAAP Gross Margin adjustments 0.1 % (0.1 )% 0.2 % 2.2 % 0.2 %
Non-GAAP Gross margin % 56.7 % 57.4 % 54.0 % 57.2 % 56.3 %
Operating Expenses Reconciliation
GAAP Operating expenses $ 56,026 $ 45,405 $ 51,937 $ 222,559 $ 264,199
Amortization of acquired intangible assets (3,708 ) (3,823 ) (5,563 ) (17,690 ) (31,340 )
Restructuring charges (11,854 ) (90 ) (2,483 ) (17,349 ) (7,196 )
Acquisition related charges (1) (573 ) (1,531 ) (3,781 )
Impairment of acquired intangible assets 800 (586 ) 3,767 (11,686 ) (32,431 )
Stock-based compensation – operations (3,450 ) (2,489 ) (3,031 ) (12,706 ) (11,755 )
Gain on sale of building 4,624
Non-GAAP Operating expenses $ 37,814 $ 38,417 $ 44,054 $ 161,597 $ 182,320
(Loss) Income from Operations Reconciliation
GAAP (Loss) income from operations $ (1,720 ) $ 12,959 $ (721 ) $ (3,120 ) $ (47,620 )
Inventory adjustment related to restructured operations (160 ) (288 ) 7,829
Stock-based compensation – gross margin 288 219 226 940 788
Amortization of acquired intangible assets 3,708 3,823 5,563 17,690 31,340
Restructuring charges 11,854 90 2,483 17,349 7,196
Acquisition related charges (1) 573 1,531 3,781
Impairment of acquired intangible assets (800 ) 586 (3,767 ) 11,686 32,431
Stock-based compensation – operations 3,450 2,489 3,031 12,706 11,755
Gain on sale of building (4,624 )
Non-GAAP Income from operations $ 16,620 $ 19,878 $ 7,388 $ 66,611 $ 35,047
(Loss) Income from Operations % Reconciliation
GAAP (Loss) income from operations % (1.8 )% 12.8 % (0.8 )% (0.8 )% (12.3 )%
Cumulative effect of non-GAAP Gross Margin and Operating adjustments 19.1 % 6.8 % 8.6 % 17.5 % 21.4 %
Non-GAAP Income from operations % 17.3 % 19.6 % 7.8 % 16.7 % 9.1 %
(1) Legal fees and outside services that were related to our proposed acquisition by Canyon Bridge Acquisition Company, Inc.
Lattice Semiconductor Corporation
– Reconciliation of U.S. GAAP to Non-GAAP Financial Measures –
(in thousands, except per share data)
(unaudited)
Three Months Ended Twelve Months Ended
December 29, September 29, December 30, December 29, December 30,
2018 2018 2017 2018 2017
Other Expense, Net Reconciliation
GAAP Other expense, net $ (3 ) $ (452 ) $ (1,182 ) $ (249 ) $ (3,286 )
Loss on sale of assets and business units 1,496
Non-GAAP Other expense, net $ (3 ) $ (452 ) $ (1,182 ) $ (249 ) $ (1,790 )
Income Tax Expense Reconciliation
GAAP Income tax expense $ 380 $ 33 $ 615 $ 2,353 $ 849
Estimated tax effect of non-GAAP adjustments (2) 88 108 (142 )
Non-GAAP Income tax expense $ 468 $ 141 $ 473 $ 2,353 $ 849
Net (Loss) Income Reconciliation
GAAP Net (loss) income $ (7,121 ) $ 6,974 $ (7,213 ) $ (26,322 ) $ (70,562 )
Inventory adjustment related to restructured operations (160 ) (288 ) 7,829
Stock-based compensation – gross margin 288 219 226 940 788
Amortization of acquired intangible assets 3,708 3,823 5,563 17,690 31,340
Restructuring charges 11,854 90 2,483 17,349 7,196
Acquisition related charges (1) 573 1,531 3,781
Impairment of acquired intangible assets (800 ) 586 (3,767 ) 11,686 32,431
Stock-based compensation – operations 3,450 2,489 3,031 12,706 11,755
Gain on sale of building (4,624 )
Loss on sale of assets and business unit 1,496
Estimated tax effect of non-GAAP adjustments (2) (88 ) (108 ) 142
Non-GAAP Net income $ 11,131 $ 13,785 $ 1,038 $ 43,409 $ 13,601
Net (Loss) Income Per Share Reconciliation
GAAP Net (loss) income per share – basic $ (0.05 ) $ 0.05 $ (0.06 ) $ (0.21 ) $ (0.58 )
Cumulative effect of Non-GAAP adjustments 0.14 0.06 0.07 0.55 0.69
Non-GAAP Net income per share – basic $ 0.09 $ 0.11 $ 0.01 $ 0.34 $ 0.11
GAAP Net (loss) income per share – diluted $ (0.05 ) $ 0.05 $ (0.06 ) $ (0.21 ) $ (0.58 )
Cumulative effect of Non-GAAP adjustments 0.13 0.06 0.07 0.54 0.69
Non-GAAP Net (loss) income per share – diluted $ 0.08 $ 0.11 $ 0.01 $ 0.33 $ 0.11
Shares used in per share calculations:
Basic 129,521 127,816 123,541 126,564 122,677
Diluted – GAAP (3) 129,521 129,474 123,541 126,564 122,677
Diluted – Non-GAAP (3) 132,471 129,474 124,370 129,766 124,499

(1)

Legal fees and outside services that were related to our proposed acquisition by Canyon Bridge Acquisition Company, Inc.

(2)

We calculate non-GAAP tax expense by applying our tax provision model to year-to-date and projected income after adjusting for non-GAAP items. The difference between calculated values for GAAP and non-GAAP tax expense has been included as the Estimated tax effect of non-GAAP adjustments.

(3)

Diluted shares are calculated using the GAAP treasury stock method. In a loss position, diluted shares equal basic shares.

MEDIA:
Lattice Semiconductor Corporation
Doug Hunter,
503.268.8512
[email protected]

INVESTORS:
Global
IR Partners
David Pasquale, 914.337.8801
[email protected]