GeoPark Limited Announces Fourth Quarter and Full-Year Results Ended December 31, 2018

gbaf1news

GeoPark Limited (GeoPark or the Company) (NYSE: GPRK), a leading independent Latin American oil and gas explorer, operator and consolidator with operations and growth platforms in Colombia, Peru, Argentina, Brazil, and Chile reports its consolidated financial results for the three-month period ended December 31, 2018 (Fourth Quarter or 4Q2018) and its audited annual results for 2018. A conference call to discuss 4Q2018 financial results will be held on March 7, 2019 at 9:00 am Eastern Standard Time.

All figures are expressed in US Dollars and growth comparisons refer to the same period of the prior year, except when specified. Definitions and terms used herein are provided in the Glossary at the end of this document. This release does not contain all of the Companys financial information. As a result, this release should be read in conjunction with consolidated financial statements and the notes to those statements for the years ended December 31, 2018 and 2017 available on the Companys website.

FOURTH QUARTER AND FULL-YEAR 2018 HIGHLIGHTS

Record Oil and Gas Production

  • Consolidated oil and gas production up 26% to 38,741 boepd / Annual average production up 31% to 36,027 boepd
  • Oil production increased by 30% to 32,859 bopd
  • Gross operated production in the Llanos 34 block (GeoPark operated, 45% WI) in Colombia surpassed the 70,000 bopd milestone

Record Reserves and Net Asset Value

  • Net proven developed producing (PDP) reserves of 44.2 mmboe, net 1P reserves of 113.9 mmboe, net 2P reserves of 183.7 mmboe and net 3P reserves of 347.0 mmboe
  • 1P NPV10 of $1.8 billion, equivalent to Net debt adjusted NPV10 of $25 per share
  • 2P NPV10 of $2.7 billion, equivalent to Net debt adjusted NPV10 of $40 per share

Record Top and Bottom Lines

  • 4Q2018 Revenues of $151.2 million / Full-year record Revenues of $601.2 million
  • 4Q2018 Net Profit of $42.6 million / Full-year record Net Profit of $102.7 million
  • 4Q2018 Adjusted EBITDA of $85.7 million / Full-year record Adjusted EBITDA of $330.6 million
  • 4Q2018 Cash Flow from Operating Activities of $77.8 million / Full-year record Cash Flow from Operating Activities of $256.2 million
  • 4Q2018 free cash flow1 of $43.9 million / Full-year record free cash flow of $131.5 million
  • 2018 record Earnings per share of $1.19

Capital Efficiency and Strong Balance Sheet

  • $127.7 million cash in hand
  • Net debt to Adjusted EBITDA ratio of 1x
  • 2018 Capital investment program of $124.7 million generated $454 million increase in 2P NPV10
  • Best-in-class consolidated Finding and Development costs (F&D) of $3.6/boe for 2P reserves, $2.9/boe for 2P reserves in Colombia

Value-Adding Acquisition

  • Accretive acquisition of LGIs 20% equity interest in GeoParks Colombian and Chilean subsidiaries for $111 million, the equivalent of $2 per share generated an estimated 2P NPV10 of $4 per share in 2018
  • Portfolio strengthening by divestment of high-cost, non-core La Cuerva and Yamu Colombian assets for up to $20 million

Returning Value to Shareholders

  • Share buyback program in place since December 2018 to repurchase up to 10% of shares outstanding
  • Best performing2 independent upstream oil & gas company on the NYSE for two years in a row (2017-2018)

James F. Park, Chief Executive Officer of GeoPark said: “Many thanks and congratulations to the GeoPark women and men for a year of tremendous results across the board. Double digit plus increases in production, reserves, EBITDA, free cash flow, net present value, and net asset value per share. Belt-tightening decreases in capital and operating costs and debt leverage ratio. Leading-the-pack improvements in safety, environmental, employee and community performance. Opportunity expansion with growing acreage, exploration resources, and new project inventory – with increased capabilities and know-how across our operating base. And big market rewards by being the number one performing E&P stock on the NYSE for the second year in a row. But most important is to place these achievements within the context of our continuous through ‘thick-and-thin’ 16-year growth track record and what is coming next. We feel we are just picking up steam – and the GeoPark team has proven it can and will continue to deliver big.”

CONSOLIDATED OPERATING PERFORMANCE
Key performance indicators:
         
Key Indicators   4Q2018   3Q2018   4Q2017   FY2018   FY2017

Oil productiona (bopd)

32,859 31,266 25,341 30,447 22,761
Gas production (mcfpd) 35,288 35,690 31,876 33,474 28,950
Average net production (boepd)   38,741   37,214   30,654   36,027   27,586
Brent oil price ($ per bbl) 68.0 76.0 61.5 71.6 54.8
Combined price ($ per boe) 44.7 51.4 39.7 48.2 34.6
» Oil ($ per bbl) 49.0 57.0 43.0 53.0 36.6
» Gas ($ per mcf) 5.0 5.1 5.2 5.1 5.3
Sale of crude oil ($ million) 136.6 152.2 92.2 545.5 279.1
Sale of gas ($ million) 14.6 14.6 14.1 55.7 51.0
Revenue ($ million) 151.2 166.8 106.3 601.2 330.1
Commodity risk management contracts ($ million) 32.0 -0.6 -18.4 16.2 -15.4
Production & operating costsb ($ million) -46.7 -48.7 -30.5 -174.3 -99.0
G&G, G&Ac and Selling expenses ($ million) -19.9 -17.5 -14.8 -70.0 -50.9
Adjusted EBITDA ($ million) 85.7 98.2 55.2 330.6 175.8
Adjusted EBITDA ($ per boe) 25.3 30.3 20.6 26.5 18.4
Operating Netback ($ per boe) 31.0 35.1 26.1 31.9 23.9
Profit (loss) ($ million)   42.6   29.7   -3.4   102.7   -17.8
Capital expenditures ($ million) 33.8 33.2 25.3 124.7 105.6
Argentina acquisition ($ million)         48.9  
Cash and cash equivalents ($ million) 127.7 152.7 134.8 127.7 134.8
Short-term financial debt ($ million) 18.0 15.8 7.7 18.0 7.7
Long-term financial debt ($ million) 429.0 419.1 418.5 429.0 418.5
Net debt ($ million)   319.3   282.2   291.4   319.3   291.4

a) Includes government royalties paid in-kind in Colombia for approximately 1,181, 1,175 and 884 bopd in 4Q2018, 3Q2018 and 4Q2017 respectively. No royalties were paid in-kind in Chile, Brazil and Argentina.

b) Production and operating costs include operating costs and royalties paid in cash.

c) G&A expenses include non-cash share-based payments for $1.3 million, $1.3 million and $0.7 million, respectively. These expenses are excluded from the Adjusted EBITDA calculation.

Production: Overall oil and gas production grew by 26% to 38,741 boepd in 4Q2018 from 30,654 boepd in 4Q2017, due to increased production in Colombia and new production from acquisitions in Argentina. Oil represented 85% of total reported production compared to 83% in 4Q2017.

For further details, please refer to the 4Q2018 Operational Update published on January 16, 2019.

Reference and Realized Oil Prices: Brent crude oil prices averaged $68.0 per bbl during 4Q2018, an 11% increase over 4Q2017 levels. Consolidated realized oil sales price averaged $49.0 per bbl in 4Q2018, a 14% increase from $43.0 per bbl in 4Q2017. Differences between reference and realized prices reflect commercial and transportation discounts as well as the Vasconia marker discount, which averaged $5.4 per bbl in 4Q2018, compared to $4.0 in 4Q2017. Commercial and transportation discounts in Colombia averaged $14.6 in 4Q2018, compared to $14.9 per bbl in 4Q2017.

In Colombia, construction of the flowline connecting the Llanos 34 block to the Oleoducto de los Llanos (ODL), one of Colombias principal pipelines, is in the final stage of commissioning. The project will support future production growth and will reduce transportation and operating costs.

The table below provides a breakdown of reference and net realized oil prices in Colombia, Chile and Argentina in 4Q2018:

4Q2018 – Realized Oil Prices

($ per bbl)

  Colombia   Chile   Argentina
Brent oil price   68.0   68.0   68.0
Vasconia differential (5.4)
Commercial and transportation discounts (14.6) (8.2)

Other3

      (6.2)
Realized oil price   48.0   59.8   61.8
Weight on oil sales mix   93%   2%   5%

Revenue: Consolidated revenues increased by 42% to $151.2 million in 4Q2018, compared to $106.3 million in 4Q2017. Higher realized prices and additional deliveries increased revenues.

Sales of crude oil: Consolidated oil revenues increased by 48% to $136.6 million in 4Q2018, driven by a 14% increase in realized oil prices and a 30% increase in deliveries. Oil revenues were 90% of total revenues compared to 87% in 4Q2017.

  • Colombia: In 4Q2018, oil revenues increased by 41% to $123.1 million as realized prices of $48.0 per bbl were 14% higher and oil deliveries increased by 25% to 29,145 bopd. Colombian earn-out payments to the original owners of Llanos 34 are deducted from oil revenues. They increased to $5.4 million in 4Q2018, compared to $3.7 million in 4Q2017, in line with higher oil revenues and increased production.
  • Chile: In 4Q2018, oil revenues decreased by 11% to $3.9 million, due to lower volumes sold which were partially offset by higher oil prices. Oil deliveries decreased by 21% to 709 bopd due to the natural decline of the fields whereas oil prices increased by 13% to $59.8 per bbl, in line with higher Brent prices.
  • Argentina: In 4Q2018, oil revenues were $9.3 million, with $61.8 realized oil prices and deliveries of 1,631 bopd, all from the Aguada Baguales, El Porvenir and Puesto Touquet blocks (GeoPark operated, 100% WI).

Sales of gas: Consolidated gas revenues increased by 4% to $14.6 million in 4Q2018 compared to $14.1 million in 4Q2017, driven by an 8% increase in gas deliveries offsetting the 4% gas price decline.

  • Chile: In 4Q2018, gas revenues increased by 31% to $5.8 million reflecting higher gas prices and higher deliveries. Gas prices were 24% higher, or $5.6 per mcf ($33.6 per boe) in 4Q2018. The Jauke gas field discovery during 3Q2018 increased gas deliveries by 6% to 11,227 mcfpd (1,871 boepd).
  • Brazil: In 4Q2018, gas revenues decreased by 26% to $6.9 million, due to both lower gas prices and deliveries. Gas prices decreased by 15% to $4.8 per mcf ($28.8 per boe), in line with a 17% average devaluation of the local currency. Higher hydroelectric supply to the energy grid reduced gas deliveries by 13% to 15,658 mcfpd (2,610 boepd).
  • Argentina: In 4Q2018, gas revenues were $1.4 million, resulting from realized gas prices of $4.0 per mcf ($24.2 per boe) and deliveries of 3,787 mcfpd (631 boepd), from the acquired blocks in Argentina.

Commodity Risk Management Contracts: Consolidated commodity risk management contracts registered a realized cash gain of $1.2 million in 4Q2018 compared to a $5.8 million loss in 4Q2017. Unrealized gains amounted to $30.8 million in 4Q2018 compared to a $12.6 million loss in 4Q2017, resulting from a significant decrease in the forward Brent oil price curve. The Company uses risk management contracts to minimize the impact of oil price fluctuations on its work program.

Production and Operating Costs4: Consolidated operating costs per boe were $8.3 in 4Q2018, slightly lower than the $8.4 per boe in 3Q2018, but higher than the $7.3 per boe in 4Q2017 due to the new blocks in Argentina which have higher costs per boe.

Consolidated operating costs increased by $8.6 million to $28.2 million in 4Q2018 compared to $19.6 million in 4Q2017. The majority of the increase is explained by the acquisition in Argentina. Breakdown of operating cost is as follow:

  • Colombia: Operating costs per boe decreased by 18% to $5.0 in 4Q2018 compared to $6.1 in 4Q2017. Total operating costs increased by 2% to $13.9 million and volumes delivered increased by 25%.
  • Chile: Intensified well intervention activities to enhance production increased operating costs per boe by 23% to $26.2 in 4Q2018 compared to $21.3 in 4Q2017. Total operating costs increased by 19% to $6.2 million in 4Q2018 from $5.2 million in 4Q2017.
  • Brazil: Operating costs per boe increased by 44% to $4.9 in 4Q2018 compared to $3.4 in 4Q2017. Total operating costs increased by 40% to $1.4 million in 4Q2018 from $1.0 million in 4Q2017. The 4Q2017 costs were artificially low due to the one-time recovery of maintenance costs in Manati.
  • Argentina: Operating costs per boe increased by 11% to $34.4 in 4Q2018 compared to $30.0 in 3Q2018. Total operating costs increased to $7.2 million in 4Q2018 from $6.3 million in 3Q2018. The 4Q2018 costs were higher as they reflected a full quarter of a secondary recovery optimization project and pulling activities, compared to a partial quarter, as activities initiated in August 2018.

Consolidated royalties increased by $7.5 million to $18.2 million in 4Q2018 compared to $10.7 million in 4Q2017, due to increased volumes and oil prices.

Selling Expenses: Consolidated selling expenses increased by $0.9 million to $1.2 million in 4Q2018 compared to $0.3 million in 4Q2017. The increase in 4Q2018 mainly corresponds to transportation costs and sales taxes in the Aguada Baguales, El Porvenir and Puesto Touquet blocks in Argentina.

Administrative Expenses: Consolidated G&A costs per boe increased by 5% to $3.9 in 4Q2018 compared to $3.7 in 4Q2017. Total consolidated G&A was $14.6 million in 4Q2018 compared to $10.6 million in 4Q2017.

Geological & Geophysical Expenses: Consolidated G&G costs per boe decreased to $1.7 in 4Q2018 compared to $1.8 in 4Q2017. Total consolidated G&G expenses increased to $4.0 million in 4Q2018 compared to $3.9 million in 4Q2017.

Adjusted EBITDA: Consolidated Adjusted EBITDA5 surged by 55% to $85.7 million, or $25.3 per boe, in 4Q2018 compared to $55.2 million, or $20.6 per boe, in 4Q2017.

  • Colombia: Adjusted EBITDA of $85.6 million in 4Q2018
  • Chile: Adjusted EBITDA of $1.5 million in 4Q2018
  • Brazil: Adjusted EBITDA of $4.3 million in 4Q2018
  • Argentina: Adjusted EBITDA of $0.7 million in 4Q2018
  • Corporate and Peru: Adjusted EBITDA of negative $6.4 million in 4Q2018

The table below shows production, volumes sold and the breakdown of the most significant components of Adjusted EBITDA for 4Q2018 and 4Q2017, on a per country and per boe basis:

Adjusted EBITDA/boe   Colombia   Chile   Brazil   Argentina   Total
    4Q18   4Q17   4Q18   4Q17   4Q18   4Q17   4Q18   4Q17   4Q18   4Q17
Production (boepd)   30,641   24,378   2,823   2,932   2,894   3,328   2,383     38,741   30,654
Stock variation /RIKa   (1,369)   (1,004)   (243)   (258)   (244)   (285)   (120)     (1,977)   (1,593)
Sales volume (boepd) 29,272 23,374 2,580 2,674 2,650 3,043 2,263 36,674 29,091
% Oil   99.6%   99.6%   27%   34%   2%   1%   72%     86%   83%
($ per boe)
Realized oil price 48.0 42.6 59.8 53.1 77.6 68.0 61.8 49.0 43.0
Realized gas priceb 39.8 30.8 33.6 27.1 28.8 34.0 24.2 30.2 31.4
Earn-out   (2.1)   (1.8)               (1.9)   (1.4)
Combined Price   45.9   40.8   40.8   35.9   29.6   34.5   51.3     44.7   39.7
Realized commodity risk management contracts   0.5   2.7               0.4   2.2
Operating costs (5.0) (6.1) (26.2) (21.3) (5.9) (3.4) (34.4) (8.3) (7.3)
Royalties in cash (5.8) (4.4) (1.6) (1.4) (2.9) (3.3) (7.3) (5.4) (4.0)
Selling & other expenses   (0.2)   (0.0)   (0.5)   (0.7)       (3.5)     (0.4)   (0.1)
Operating Netback/boe   35.4   27.6   12.5   12.4   20.9   27.8   6.1     31.0   26.1
G&A, G&G, & other                                   (5.7)   (5.5)
Adjusted EBITDA/boe                                   25.3   20.6

a) RIK (Royalties in kind). Includes royalties paid in kind in Colombia for approximately 1,181 and 881 bopd in 4Q2018 and 4Q2017 respectively. No royalties were paid in kind in Chile, Brazil or Argentina.

b) Conversion rate of $mcf/$boe=1/6.

Depreciation: Consolidated depreciation charges increased by 21% to $23.9 million in 4Q2018, compared to $19.8 million in 4Q2017, due to increased volumes. However, on a per barrel basis, depreciation costs decreased by 4% to $7.1 per boe due to drilling successes and increased reserves.

Write-off of Unsuccessful Exploration Efforts: Consolidated write-off of unsuccessful exploration efforts were $11.8 million in 4Q2018 compared to $1.1 million in 4Q2017. Amounts recognized in 4Q2018 correspond to the write-off of three wells: one well in Colombia, the Zamuro exploration prospect, and two wells in Argentina, in the Puelen block. Other exploration costs incurred in prior periods in Chile, Colombia and Brazil.

Impairment of Non-Financial Assets: Consolidated non-cash gain of $5.0 million in 4Q2018 compared to zero in 4Q2017. Amounts recognized in 4Q2018 correspond to the reversal of impairment losses recognized in previous years in the La Cuerva and Yamu blocks, partially offset by non-cash impairment losses recorded in the Tierra del Fuego blocks in Chile. For further details, please refer to Note 36 of GeoParks consolidated financial statements for the year ended December 31, 2018, available on the Companys website.

Other Income (Expenses): Other operating expenses amounted to $2.3 million in 4Q2018, compared to $2.7 million in 4Q2017.

CONSOLIDATED NON-OPERATING RESULTS AND PROFIT FOR THE PERIOD

Financial Expenses: Net financial expenses increased to $10.3 million in 4Q2018, compared to $8.2 million in 4Q2017.

Foreign Exchange: Net foreign exchange charges amounted to a $6.6 million gain in 4Q2018 compared to a $3.6 million loss in 4Q2017. GeoParks Brazilian subsidiary cancelled its existing US dollar-denominated intercompany debt in October 2018, thus recording foreign exchange gains (as the Real appreciated in October compared to September 2018). As a result, GeoParks Brazilian subsidiary significantly reduced its exposure to foreign exchange currency fluctuations.

Income Tax: Income tax expenses were $37.2 million in 4Q2018 compared to $10.7 million in 4Q2017, in line with a significant increase in operating profits.

Profit: Profit increased by $46.0 million to a gain of $42.6 million in 4Q2018 compared to a $3.4 million loss in 4Q2017.

BALANCE SHEET

Cash and Cash Equivalents: Cash and cash equivalents totaled $127.7 million as of December 31, 2018 compared to $134.8 million a year earlier. The difference reflects cash used in investing activities of $164.6 million and cash used in financing activities of $97.6 million, partially offset by cash generated from operating activities of $256.2 million.

Cash used in investing activities of $164.6 million includes $48.9 million related to the acquisition of the Aguada Baguales, El Porvenir and Puesto Touquet blocks in Argentina in 1Q2018 and $124.7 million organic capital expenditures related to development, appraisal and exploration activities. These investments allowed GeoPark to increase reserves with low consolidated Finding and Development costs (F&D) of $3.6/boe for 2P reserves (or $2.9/boe for 2P reserves in Colombia).

Cash used in financing activities of $97.6 million includes the acquisition of the LGI non-controlling interest in Colombia and Chiles equity interest for $81.0 million.

Cash flow from operating activities of $256.2 million was net of $67.7 million related to cash income taxes paid during 2Q2018, predominantly from Colombia.

Financial Debt: Total financial debt net of issuance cost was $447.0 million, including the $425 million 2024 notes (2024 Notes) and other bank loans totaling $20.0 million. Short-term financial debt was $18.0 million as of December 31, 2018.

For further details, please refer to Note 27 of GeoParks consolidated financial statements for the year ended December 31, 2018, available on the Companys website.

FINANCIAL RATIOSa

 
($ million)

At period- end

 

Financial Debt

 

Cash and Cash Equivalents

 

 

Net Debt

 

Net Debt/LTM Adj. EBITDAb

 

LTM Interest Coveragec

4Q2017 426.2 134.8 291.4 1.7x 6.3x
1Q2018 419.5 120.4 299.1 1.5x 7.2x
2Q2018 426.6 105.2 321.3 1.3x 8.5x
3Q2018 434.9 152.7 282.2 0.9x 10.5x
4Q2018 447.0 127.7 319.3 1.0x 11.4x

a) Based on trailing LTM financial results.

Covenants in 2024 Notes: The 2024 Notes include incurrence test covenants that require the net debt to Adjusted EBITDA ratio to be lower than 3.5 times and the Adjusted EBITDA to interest ratio higher than two times until September 2019. The Company is compliant with all covenants.

COMMODITY RISK OIL MANAGEMENT CONTRACTS

The Company has the following commodity risk management contracts (reference ICE Brent) in place as of the date of this release:

Period   Type  

Volume (bopd)

  Contract terms ($ per bbl)
      Purchased Put   Sold Put   Sold Call
Zero cost 3-way 4,000    
1Q2019 Zero cost 3-way 6,000 60.0 50.0 97.0-97.1
Zero cost 5,000 65.0 55.0 90.0-90.5
        Total: 15,000   65.0     92.3-92.5
Zero cost 3-way 6,000
2Q2019 Zero cost 5,000 65.0 55.0 90.0-90.5
        Total: 11,000   65.0     92.3-92.5
3Q2019 Zero cost 5,000
        Total: 5,000   65.0     92.3-92.5

For further details, please refer to Note 8 of GeoParks consolidated financial statements for the year ended December 31, 2018, available on the Companys website.

SELECTED INFORMATION BY BUSINESS SEGMENT

(UNAUDITED)

Colombia   4Q2018   4Q2017
Sale of crude oil ($ million)   123.1   87.5
Sale of gas ($ million) 0.5 0.2
Revenue ($ million) 123.6 87.7
Production and operating costsa ($ million) -29.2 -22.6
Adjusted EBITDA ($ million) 85.6 51.6
Capital expendituresb ($ million) 27.8 19.4
Chile   4Q2018   4Q2017
Sale of crude oil ($ million)   3.9   4.4
Sale of gas ($ million) 5.8 4.4
Revenue ($ million) 9.7 8.8
Production and operating costsa ($ million) -6.7 -5.6
Adjusted EBITDA ($ million) 1.5 1.1
Capital expendituresb ($ million) 1.2 1.4
Brazil   4Q2018   4Q2017
Sale of crude oil ($ million)   0.3   0.3
Sale of gas ($ million) 6.9 9.4
Revenue ($ million) 7.2 9.7
Production and operating costsa ($ million) -2.1 -1.9
Adjusted EBITDA ($ million) 4.3 7.2
Capital expendituresb ($ million) 1.0 0.5
Argentina   4Q2018   4Q2017
Sale of crude oil ($ million)   9.3  
Sale of gas ($ million) 1.4
Revenue ($ million) 10.7
Production and operating costsa ($ million) -8.7
Adjusted EBITDA ($ million) 0.7
Capital expendituresb ($ million) 1.2

a) Production and operating costs = Operating costs + Royalties.

b) The difference with the reported figure in Key performance indicators table corresponds mainly to capital expenditures in Peru.

CONSOLIDATED STATEMENT OF INCOME
(QUARTERLY INFORMATION UNAUDITED)
       
 
 
(In millions of $) 4Q2018   4Q2017   FY2018   FY2017

REVENUE

Sale of crude oil 136.6 92.2 545.5 279.1
Sale of gas 14.6 14.1 55.7 51.0
TOTAL REVENUE 151.2 106.3 601.2 330.1
Commodity risk management contracts 32.0 -18.4 16.2 -15.4
Production and operating costs -46.7 -30.5 -174.3 -99.0
Geological and geophysical expenses (G&G) -4.0 -3.9 -14.0 -7.7
Administrative expenses (G&A) -14.6 -10.6 -52.1 -42.1
Selling expenses -1.2 -0.3 -4.0 -1.1
Depreciation -23.9 -19.8 -92.2 -74.9
Write-off of unsuccessful exploration efforts -11.8 -1.1 -26.4 -5.8
Impairment for non-financial assets 5.0 5.0
Other operating -2.3 -2.7 -2.9 -5.1
OPERATING PROFIT 83.5 19.1 256.5 79.0
 
Financial costs, net

-10.3

-8.2 -36.3 -51.5
Foreign exchange loss 6.6 -3.6 -11.3 -2.2
PROFIT BEFORE INCOME TAX 79.7 7.3 208.9 25.3
 
Income tax -37.2 -10.7 -106.2 -43.1
PROFIT (LOSS) FOR THE PERIOD 42.6 -3.4 102.7 -17.8
Non-controlling minority interest 9.3 1.1 30.3 6.4
ATTRIBUTABLE TO OWNERS OF GEOPARK 33.3 -4.5 72.4 -24.2

SUMMARIZED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

   
(In millions of $) Dec ’18   Dec ’17
 
Non-Current Assets
Property, plant and equipment 557.2 517.4
Other non-current assets 45.8 53.8
Total Non-Current Assets 603.0 571.2
 
Current Assets
Inventories 9.3 5.7
Trade receivables 16.2 19.5
Other current assets 106.5 54.9
Cash at bank and in hand 127.7 134.8
Total Current Assets 259.7 215.0
 
Total Assets 862.7 786.2
 
Equity
Equity attributable to owners of GeoPark 143.1 84.9
Non-controlling interest 41.9
Total Equity 143.1 126.8
 
Non-Current Liabilities
Borrowings 429.0 418.5
Other non-current liabilities 72.2 74.5
Total Non-Current Liabilities 501.2 493.0
 
Current Liabilities
Borrowings 18.0 7.7
Other current liabilities 200.4 158.6
Total Current Liabilities 218.4 166.3

Total Liabilities

719.6 659.3
Total Liabilities and Equity 862.7 786.2

SUMMARIZED CONSOLIDATED STATEMENT OF CASH FLOW

       
(In millions of $) 4Q2018   4Q2017   FY2018   FY2017
 
Cash flow from operating activities 77.8 24.8 256.2 142.2
Cash flow used in investing activities -24.8 -25.3 -164.6 -105.6

Cash flow (used in) from financing activities

-76.9 -2.5 -97.6 24.0

RECONCILIATION OF ADJUSTED EBITDA TO PROFIT BEFORE INCOME TAX

           
2018 (In millions of $) Colombia   Chile   Brazil   Argentina   Other(a)   Total
Adjusted EBITDA 319.4 8.8 17.9 4.6 -20.1 330.6
Depreciation -42.7 -28.2 -10.4 -10.6 -0.3 -92.2
Unrealized commodity risk management contracts 42.3 42.3
Write-off of unsuccessful exploration efforts & impairment -6.1 -12.7 -2.0 -0.6 -21.4
Share based payment -0.9 -0.4 -0.1 -0.7 -3.3 -5.4
Others   -2.6   3.4   -1.0   0.6   2.2   2.6
OPERATING PROFIT (LOSS)   309.4   -29.1   4.4   -6.7   -21.5   256.5
Financial costs, net -36.3
Foreign exchange charges, net                       -11.3
PROFIT BEFORE INCOME TAX 208.9

 

2017 (In millions of $) Colombia Chile Brazil Argentina Other(a) Total
Adjusted EBITDA 168.3 4.1 20.2 -2.2 -14.6 175.8
Depreciation -40.0 -23.7 -10.8 -0.2 -0.2 -74.9
Unrealized commodity risk management contracts -13.3 -13.3
Write-off of unsuccessful exploration efforts & impairment -1.6 -0.5 -3.0 -0.7 -5.8
Share based payment -0.5 -0.4 -0.2 -0.4 -2.7 -4.1
Others   3.4   0.8   -1.8   0.1   -1.1   1.3
OPERATING PROFIT (LOSS)   116.3   -19.7   4.4   -3.4   -18.6   79.0
Financial costs, net -51.5
Foreign exchange charges, net                       -2.2
PROFIT BEFORE INCOME TAX 25.3

(a) Includes Peru and Corporate.

FREE CASH FLOW RECONCILIATION

   
(In millions of $) 4Q2018 FY2018
 
Cash flow from operating activities 77.8 256.2
Cash flow used in investing activities -24.8 -164.6
Subtotal 53.0 91.6

Argentina acquisition6

48.9

Proceeds from disposal of Long-term assets6 7

-9.0 -9.0
Free Cash Flow 43.9 131.5

CONFERENCE CALL INFORMATION

GeoPark management will host a conference call on March 7, 2019 at 9:00 am (Eastern Standard Time) to discuss these 4Q2018 financial results. To listen to the call, participants can access the webcast located in the Investor Support section of the Companys website at www.geo-park.com.

Interested parties may participate in the conference call by dialing the numbers provided below:

United States Participants: 866-547-1509

International Participants: +1 920-663-6208

Passcode: 4069004

Please allow extra time prior to the call to visit the website and download any streaming media software that might be required to listen to the webcast.

An archive of the webcast replay will be made available in the Investor Support section of the Companys website at www.geo-park.com after the conclusion of the live call.

GeoPark can be visited online at www.geo-park.com

GLOSSARY

Adjusted EBITDA  

Adjusted EBITDA is defined as profit for the period before net finance costs, income tax, depreciation, amortization, certain non-cash items such as impairments and write-offs of unsuccessful efforts, accrual of share-based payments, unrealized results on commodity risk management contracts and other non-recurring events

Adjusted EBITDA per boe Adjusted EBITDA divided by total boe deliveries
Operating Netback per boe

Revenue, less production and operating costs (net of depreciation charges and accrual of stock options and stock awards), selling expenses, and realized results on commodity risk management contracts, divided by total boe deliveries. Operating Netback is equivalent to Adjusted EBITDA net of cash expenses included in Administrative, Geological and Geophysical and Other operating costs

Bbl Barrel
Boe Barrels of oil equivalent
Boepd Barrels of oil equivalent per day
Bopd Barrels of oil per day
CEOP Contrato Especial de Operacion Petrolera (Special Petroleum Operations Contract)
D&M DeGolyer and MacNaughton

Free Cash Flow

Operating cash flow less cash flow used in investment activities excluding Argentina acquisition and cash advances from La Cuerva and Yamu

F&D costs

Finding and Development costs, calculated as capital expenditures divided by the applicable net reserve additions before changes in Future Development Capital

Mboe Thousand barrels of oil equivalent
Mmbo Million barrels of oil
Mmboe Million barrels of oil equivalent
Mcfpd Thousand cubic feet per day
Mmcfpd Million cubic feet per day
Mm3/day Thousand cubic meters per day
PRMS Petroleum Resources Management System
SPE Society of Petroleum Engineers
WI Working interest
NPV10 Present value of estimated future oil and gas revenues, net of estimated direct expenses, discounted at an annual rate of 10%
Sqkm Square kilometers

NOTICE

Additional information about GeoPark can be found in the Investor Support section on the website at www.geo-park.com.

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

This press release contains certain oil and gas metrics, including information per share, Operating Netback, reserve life index, and others, which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with additional measures to evaluate the Company’s performance; however, such measures are not reliable indicators of the future performance of the Company and future performance may not compare to the performance in previous periods.

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION

This press release contains statements that constitute forward-looking statements. Many of the forward- looking statements contained in this press release can be identified by the use of forward-looking words such as ˜˜anticipate, ˜˜believe, ˜˜could, ˜˜expect, ˜˜should, ˜˜plan, ˜˜intend, ˜˜will, ˜˜estimate and ˜˜potential, among others.

Forward-looking statements that appear in a number of places in this press release include, but are not limited to, statements regarding the intent, belief or current expectations, regarding various matters, including expected 2018 production growth and operating and financial performance, Operating Netback per boe and capital expenditures plan. Forward-looking statements are based on managements beliefs and assumptions, and on information currently available to the management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors.

Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances, or to reflect the occurrence of unanticipated events. For a discussion of the risks facing the Company which could affect whether these forward-looking statements are realized, see filings with the U.S. Securities and Exchange Commission.

Oil and gas production figures included in this release are stated before the effect of royalties paid in kind, consumption and losses. Annual production per day is obtained by dividing total production for 365 days.

Information about oil and gas reserves: The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proven, probable and possible reserves that meet the SEC’s definitions for such terms. GeoPark uses certain terms in this press release, such as “PRMS Reserves” that the SEC’s guidelines do not permit GeoPark from including in filings with the SEC. As a result, the information in the Companys SEC filings with respect to reserves will differ significantly from the information in this press release. NPV10 for PRMS 1P, 2P and 3P reserves is not a substitute for the standardized measure of discounted future net cash flow for SEC proved reserves.

The reserve estimates provided in this release are estimates only, and there is no guarantee that the estimated reserves will be recovered. Actual reserves may eventually prove to be greater than, or less than, the estimates provided herein. Statements relating to reserves are by their nature forward-looking statements.

Non-GAAP Measures: The Company believes Adjusted EBITDA, free cash flow and operating netback per boe, which are each non-GAAP measures, are useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. The Companys computation of Adjusted EBITDA, free cash flow and operating netback per boe may not be comparable to other similarly titled measures of other companies.

Adjusted EBITDA: The Company defines Adjusted EBITDA as profit for the period before net finance costs, income tax, depreciation, amortization and certain non-cash items such as impairments and write-offs of unsuccessful exploration and evaluation assets, accrual of stock options stock awards, unrealized results on commodity risk management contracts and other non-recurring events. Adjusted EBITDA is not a measure of profit or cash flow as determined by IFRS. The Company excludes the items listed above from profit for the period in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, profit for the period or cash flow from operating activities as determined in accordance with IFRS or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a companys financial performance, such as a companys cost of capital and tax structure and significant and/or recurring write-offs, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. For a reconciliation of Adjusted EBITDA to the IFRS financial measure of profit for the year or corresponding period, see the accompanying financial tables.

Free cash flow is a non-GAAP measure and does not have a standardized meaning under GAAP. Free cash flow is defined as cash provided by operating activities less cash used in investing activities excluding Argentina acquisition and cash advances from disposal of long-term assets.

Operating Netback per boe should not be considered as an alternative to, or more meaningful than, profit for the period or cash flow from operating activities as determined in accordance with IFRS or as an indicator of our operating performance or liquidity. Certain items excluded from Operating Netback per boe are significant components in understanding and assessing a companys financial performance, such as a Companys cost of capital and tax structure and significant and/or recurring write-offs, as well as the historic costs of depreciable assets, none of which are components of Operating Netback per boe. The Companys computation of Operating Netback per boe may not be comparable to other similarly titled measures of other companies. For a reconciliation of Operating Netback per boe to the IFRS financial measure of profit for the year or corresponding period, see the accompanying financial tables.

1 Free cash flow is defined as cash flow from operating activities less cash used in investing activities, excluding Argentina acquisition and cash advances from divesture of La Cuerva and Yamu. Free cash flow is a non-GAAP measure. See reconciliation below.

2 Stocks with Market Cap above $150 million

3 Price stability agreement temporarily froze oil prices in Argentina during the period from May to November 2018. From December 2018, a new mechanism has been implemented linked to international oil prices, subject to certain discounts that currently range between $5-6.50/bbl. This agreement could be temporary, and oil prices in Argentina may be adjusted up or down, depending on prevailing market conditions and other factors.

4 Production and operating costs = Operating costs + Royalties

5 See Reconciliation of Adjusted EBITDA to Profit (Loss) Before Income Tax and Adjusted EBITDA per boe included in this press release.

6 Amounts included in Cash flow used in investing activities.

7 Corresponding to advance payments related to the sale of La Cuerva and Yamu.

INVESTORS:
Stacy Steimel – Shareholder Value Director [email protected]
Santiago,
Chile
T: +562 2242 9600

Miguel Bello – Market Access Director [email protected]
Santiago,
Chile
T: +562 2242 9600

MEDIA:
Jared Levy – Sard Verbinnen & Co [email protected]
New
York, USA
T: +1 (212) 687-8080

Kelsey Markovich – Sard Verbinnen & Co [email protected]
New
York, USA
T: +1 (212) 687-8080